Note: Calculations assume a 1 year model with even distribution of ticket sales throughout the year with 1.0% commission rate applied in 1st 90 days and 0.5% commission rate applied for remainder of year. Your own results will vary and are NOT GUARANTEED to align with the projections in this calculation.